2022 Budget in Brief Estimated Beginning Balance $51,701,179 Estimated Revenues $32,511,022 Requested Appropriations $34,582,566 Estimated Ending Balance $49,629,634 Revenue Assumptions Income Taxes are conservatively forecasted at 2020 levels. Property taxes assessed valuation is $674M. Real Estate Taxes are estimated to be at 2021 levels. All other revenue sources include Local Government Fund, Investment Income, and...